Capital gains calculator

How much could a
1031 exchange defer?

Compare a taxable sale with a potential 1031 exchange.

Preliminary estimate only. Consult your CPA or tax advisor regarding your specific circumstances.

Step 01 · Property

Property Details

$

Original cost basis before adjustments.

$
$

Examples could include broker commissions and qualifying transaction costs.

$
$
Need help estimating depreciation?

Adjusted Cost Basis

$1,570,000

Estimated Capital Gain

$2,420,000

Step 02 · Taxes

Tax Assumptions

Used to infer your state tax treatment. Format: street, city, state, ZIP.

%
%

State Tax Estimate

State Tax Intelligence™

Select the property state to estimate state tax treatment.

State tax estimates are based on current published tax rules and information provided by the user. State taxation of capital gains varies by jurisdiction, taxpayer, entity, filing status, income level and transaction circumstances. Results are estimates and should be reviewed with a qualified tax professional.

%

Sell Without a 1031

Sale Price$4,200,000
Selling Expenses− $210,000
Estimated Federal Capital Gains Tax− $388,000
Estimated Depreciation Recapture− $120,000
Estimated State Tax− $0
Estimated NIIT− $91,960

Estimated Net Equity

$3,390,040

Complete a 1031 Exchange

Sale Price$4,200,000
Selling Expenses− $210,000
Estimated Taxes Deferred$599,960

Estimated Capital Available to Reinvest

$3,990,000

Potential taxes may be deferred when the requirements of IRC §1031 are satisfied.

Estimated 1031 Advantage

$599,960

Estimated additional capital that could remain available for reinvestment compared with a taxable sale.

Taxable Sale$3M
1031 Exchange$4M

+ $600K available for reinvestment

Ready to put that capital to work?

Find Replacement Properties

1031x.Ai calculators provide preliminary estimates for informational and educational purposes only. Results do not constitute tax, legal, investment, accounting, or financial advice and may not reflect all factors applicable to a particular transaction. Consult your Qualified Intermediary, CPA, attorney, and other appropriate professional advisors before acting on these estimates.